Est. cap rate

2.6%

Assumed rent, all units

$4,480/mo

Units

2

Price per unit

$519,500

Est. annual NOI

$26,880

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,015 sqft

Lot size

5,344 sqft

Year built

1948

Stories

1

Garage spaces

1

Heating

Wall Furnace

Cooling

None

Pool

None

View

None

Status

Active

Days on market

42

MLS #

248069659

About this property

Price reduction!! This Lawndale duplex features two vacant residences with approximately 2,015 square feet of total living space on a 5,344 square foot lot. The front residence offers 2 bedrooms and 1 bathroom and was remodeled in 2024. It also includes its own laundry hookups. The rear residence features 3 bedrooms and 2 bathrooms and was remodeled in 2022, with copper plumbing installed in 2024. This unit also includes laundry hookups and an attached one car garage. With both units vacant, a buyer has the great option to occupy one residence and rent out the other. Additional improvements include a roof replaced in 2016. Located in Lawndale in the South Bay area of Los Angeles County, the property offers convenient access to surrounding South Bay communities and major regional routes. With two remodeled residences, practical property updates, and both units delivered vacant, this duplex offers flexibility from the start.

Location

4119 W 162nd Street

Lawndale, Los Angeles, CA, 90260