Est. cap rate

3.0%

Assumed rent, all units

$4,380/mo

Units

2

Price per unit

$437,500

Est. annual NOI

$26,280

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,944 sqft

Lot size

5,924 sqft

Year built

1962

Stories

1

Garage spaces

2

Cooling

Wall/Window Unit(s)

Pool

None

View

None

Status

Active

Days on market

1

MLS #

248052222

About this property

Excellent Value-Add Opportunity! Ideal for both owner-occupants and investors, this versatile duplex offers the opportunity to live in one unit while renting the other… or rent out both units for investment purposes! The front and rear units feature identical, mirrored floor plans, each offering a spacious living room with fireplace, kitchen, dining area, two bedrooms, and one bathroom. Both units also enjoy the convenience of their own yards, dedicated laundry room and one covered parking space. Also, both the roof and fascia boards were replaced in 2025. Conveniently located near a variety of restaurants, grocery stores, and everyday amenities, many within walking distance. Whether you're looking to offset your mortgage with rental income or expand your investment portfolio, this property offers tremendous potential. Don't miss this fantastic opportunity!

Location

1833 Aileron

La Puente, Los Angeles, CA, 91744