← Back to listings
Quadruplex at 1426 Manhattan Beach
$1,920,000
1426 Manhattan Beach
Manhattan Beach, Los Angeles, 90266
Quadruplex · 4 units
Active · 1 days on market

Deal numbers

Est. cap rate
4.4%
Assumed rent, all units
$13,960/mo
Units
4
Price per unit
$480,000
Est. annual NOI
$83,760
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$159,144
Operating expenses
$79,572
Net operating income
$79,572
Annual debt service
$114,964
Annual cash flow
-$35,392
Cash on cash return
-7.4%
Down payment
$480,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
2,400 sqft
Lot size
4,893 sqft
Year built
1957
Stories
1
Garage spaces
4
Style
Bungalow
Heating
Wall Furnace,Central
Cooling
None
Pool
None
View
None
Status
Active
Days on market
1
MLS #
248022679

About this property

An exceptional opportunity to own a four-unit income property in Manhattan Beach, directly across from beloved Polliwog Park. Offering an appealing combination of location, rental potential, and long-term investment value, this property features four 1-bedroom, 1-bathroom residences of approximately 550 square feet each. A standout feature is the rare combination of a private, single-car garage AND built-in washer and dryer in every unit—highly desirable conveniences that distinguish this property from typical rental offerings. The two rear units also enjoy access to an outdoor area. Location is a key advantage, with Polliwog Park just across the street, offering walking paths, green space, and the popular summer Concerts in the Park series. Trader Joe's, shopping, dining, and schools within the highly regarded Manhattan Beach Unified School District are all nearby. Ideally positioned between major aerospace and technology employment centers to the east and the beaches, Manhattan Beach Pier, and vibrant downtown to the west, the property offers convenient access to both work and recreation. For investors, four separate residences provide multiple rental income streams in one of the South Bay's most desirable coastal communities. For owner-users, the opportunity to occupy one unit while generating income from the other three creates an appealing path to Manhattan Beach ownership. With its sought-after location, desirable amenities, and flexibility for future use, this property presents a compelling opportunity to enjoy the Manhattan Beach lifestyle while building long-term real estate wealth.

Location

1426 Manhattan Beach

Manhattan Beach, Los Angeles, CA, 90266

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1426 Manhattan Beach, Manhattan Beach CA | Multifamily for Sale