← Back to listings
Duplex at 1060 S Rebecca
$848,000
1060 S Rebecca
Pomona, Los Angeles, 91766
Duplex · 2 units
Active · 2 days on market

Deal numbers

Est. cap rate
2.8%
Assumed rent, all units
$4,000/mo
Units
2
Price per unit
$424,000
Est. annual NOI
$24,000
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$45,600
Operating expenses
$22,800
Net operating income
$22,800
Annual debt service
$50,776
Annual cash flow
-$27,976
Cash on cash return
-13.2%
Down payment
$212,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,384 sqft
Lot size
6,578 sqft
Year built
1939
Stories
1
Garage spaces
2
Heating
Central
Cooling
Central Air
Pool
None
Status
Active
Days on market
2
MLS #
247992370

About this property

BEST VALUE DUPLEX IN POMONA – TRUE 2-ON-A-LOT WITH SEPARATE ADDRESSES! Rare opportunity to own a beautifully maintained duplex where each unit lives like a separate single-family home. Situated on a desirable corner lot, this property offers privacy, stable income, and longterm upside potential. Front Unit – 689 W. 11th St: Spacious 3 bed / 1 bath home featuring high ceilings, private yard, and extensive upgrades including newer roof, plumbing, windows, central HVAC, tankless water heater, modern kitchen, flooring, recessed lighting, and more. Side Unit – 1060 S. Rebecca St: Charming 2 bed / 1 bath with private entrance, private yard, 1-car garage, and updated exterior. Both units are tenant occupied with stable rental income. Tenants currently pay all utilities, creating a low-expense ownership structure. Excellent opportunity for investors, owner-users, or multi-generational living. Corner lot location provides added privacy, easier access, and enhanced long-term desirability. Current rents below market with future upside potential. Drive by only. Do not disturb occupants.

Location

1060 S Rebecca

Pomona, Los Angeles, CA, 91766

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1060 S Rebecca, Pomona CA | Multifamily for Sale