← Back to listings
Duplex at 1559 W 223rd
$1,399,000
1559 W 223rd
Torrance, Los Angeles, 90501
Duplex · 2 units
Active · 12 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$7,280/mo
Units
2
Price per unit
$699,500
Est. annual NOI
$43,680
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$82,992
Operating expenses
$41,496
Net operating income
$41,496
Annual debt service
$83,768
Annual cash flow
-$42,272
Cash on cash return
-12.1%
Down payment
$349,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
6
Bathrooms
4
Building size
2,475 sqft
Lot size
13,365 sqft
Year built
1946
Stories
1
Garage spaces
4
Style
Contemporary
Heating
Central
Cooling
Ductless
Pool
None
View
None
Status
Active
Days on market
12
MLS #
247984263

About this property

RARE OPPORTUNITY — TWO DETACHED HOMES ON AN EXPANSIVE 13,365 SQ. FT. LOT A truly exceptional South Bay investment and owner-user opportunity! Located in the desirable LA County Strip/Torrance area, just the other side of Western. This unique property features two separate homes, both one-story, each offering 3 bedrooms and 2 bathrooms, situated on an extraordinary 13,365-square-foot lot. Both units are vacant. Both residences are in excellent condition and offer comfortable, open floor plans with interior laundry. Each home has its own two-car garage, plus its own driveway, providing an abundance of parking rarely found with income properties of this size. One unit has an EV charging station, adding a modern convenience for today’s lifestyle. The expansive lot provides tremendous flexibility and potential, whether you're looking to live in one home and rent the other, accommodate extended family, or maximize rental income. The generous land area also offers opportunities for future improvements or additional development potential, subject to zoning and applicable approvals. Conveniently located near shopping, restaurants, schools, major employment centers, beaches, and all that the South Bay has to offer. TWO HOMES • 6 BEDROOMS • 4 BATHROOMS • 13,365 SQ. FT. LOT • 2 GARAGES • 2 DRIVEWAYS • INTERIOR LAUNDRY • EV CHARGING A property this versatile and substantial is a rare find in the South Bay and offers an exceptional opportunity for both investors and owner-users.

Location

1559 W 223rd

Torrance, Los Angeles, CA, 90501

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1559 W 223rd, Torrance CA | Multifamily for Sale