← Back to listings
Quadruplex at 1516 W 5th
$1,180,000
1516 W 5th
Santa Ana, Orange, 92703
Quadruplex · 4 units
Active · 1 days on market

Deal numbers

Est. cap rate
4.5%
Assumed rent, all units
$8,880/mo
Units
4
Price per unit
$295,000
Est. annual NOI
$53,280
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$101,232
Operating expenses
$50,616
Net operating income
$50,616
Annual debt service
$70,655
Annual cash flow
-$20,039
Cash on cash return
-6.8%
Down payment
$295,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
1,600 sqft
Lot size
6,098 sqft
Year built
1951
Stories
1
Garage spaces
0
Pool
None
Status
Active
Days on market
1
MLS #
247977084

About this property

Located in the heart of Santa Ana, this single-story fourplex represents a fully stabilized, turnkey investment designed for low-expense operations. Thorough property updates include a brand-new roof, an upgraded electrical system, energy-efficient dual-pane vinyl windows, and full termite clearance. Inside, residents enjoy brand-new modern kitchens and bathrooms, pristine new flooring, and newly installed AC and heating units for year-round comfort. Externally, the property boasts major aesthetic curb appeal alongside a freshly paved parking lot that provides eight dedicated spots—rendering it exceptionally overparked for a fourplex. Perfect for owner-occupied financing, one unit can be delivered vacant at closing, while the remaining units are leased to qualified residents commanding strong market rents. Situated just minutes from Downtown Santa Ana, Santa Ana College, the Civic Center, and major freeway corridors, this property offers unbeatable access to key local points of interest. Please contact agent to inquire about purchasing the ADJACENT fourplex.

Location

1516 W 5th

Santa Ana, Orange, CA, 92703

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1516 W 5th, Santa Ana CA | Multifamily for Sale