← Back to listings
Triplex at 3720 Princeton
$720,000
3720 Princeton
Los Angeles, Los Angeles, 90023
Triplex · 3 units
Active · 7 days on market

Deal numbers

Est. cap rate
4.4%
Assumed rent, all units
$5,250/mo
Units
3
Price per unit
$240,000
Est. annual NOI
$31,500
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$59,850
Operating expenses
$29,925
Net operating income
$29,925
Annual debt service
$43,112
Annual cash flow
-$13,187
Cash on cash return
-7.3%
Down payment
$180,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,162 sqft
Lot size
7,598 sqft
Year built
1958
Stories
1
Garage spaces
0
Style
Traditional
Heating
Wall Furnace
Cooling
Wall/Window Unit(s)
Pool
None
View
None
Status
Active
Days on market
7
MLS #
247973150

About this property

Incredible Los Angeles Income Property! This versatile triplex presents the perfect opportunity for both savvy investors and owner-occupiers looking to house-hack their way to a lower mortgage. The property features a spacious front unit with 2 bedrooms and 1 bathroom, ideal for an owner's unit or a premium rental. Tucked neatly away are two additional rear units, each featuring 1 bedroom and 1 full bathroom, offering a steady, immediate stream of rental income. Whether you want to live in one unit and let your tenants pay your mortgage, or add a high-potential asset to your real estate portfolio, this property delivers. Ample space, fantastic potential, and situated in a high-demand LA rental market. This is an absolute must-see! Buyer to independently verify all property information, including square footage, permits, and room dimensions. Schedule your tour today—this is a must-see!

Location

3720 Princeton

Los Angeles, Los Angeles, CA, 90023

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

3720 Princeton, Los Angeles CA | Multifamily for Sale