← Back to listings
Duplex at 2033 Laurie Lane
$2,195,000
2033 Laurie Lane
Costa Mesa, Orange, 92627
Duplex · 2 units
Active · 1 days on market

Deal numbers

Est. cap rate
1.7%
Assumed rent, all units
$6,380/mo
Units
2
Price per unit
$1,097,500
Est. annual NOI
$38,280
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$72,732
Operating expenses
$36,366
Net operating income
$36,366
Annual debt service
$131,431
Annual cash flow
-$95,065
Cash on cash return
-17.3%
Down payment
$548,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
5
Bathrooms
4
Building size
2,224 sqft
Lot size
6,098 sqft
Year built
1972
Stories
2
Garage spaces
3
Heating
Central
Cooling
None
Pool
None
View
None
Status
Active
Days on market
1
MLS #
247969980

About this property

We are pleased to present the sale of 2033 Laurie Lane, a two-unit multifamily property located in Eastside Costa Mesa. Located on a quiet cul-de-sac with only 5 properties, this pride of ownership duplex has been updated over the years to reflect todays living standards. Unit A features 3 bedrooms, 2 bathrooms, and approximately 1,300 SF of living space. The kitchen offers white shaker cabinetry, quartz countertops, multiple pantries, stainless steel appliances, and generous sized island that opens to the living space complete with a cozy fireplace. Two large bedrooms and a hallway bath lead to the spacious primary bedroom with multiple closets and primary bathroom with a recently completed custom tiled shower. Enjoy not only a private front courtyard, but private back patio as well! Unit B features 2 bedrooms, 2 bathrooms, and approximately 925 SF of living space. The kitchen offers white shaker cabinetry, stainless steel appliances, quartz countertops and is open to the living area. A large slider opens to the private front patio. A nice sized bedroom and hallway bath make way to the huge primary bedroom that can easily fit a king size bed and offers a walk- in closet as well as an en suite bathroom. Additional features include dual pane windows throughout, recessed lighting, laminate flooring, central heating, (3) single car garages with additional parking, lush landscaping, and private laundry hookups for each unit. Located in one of Orange County’s most desirable coastal neighborhoods, 2033 Laurie Lane offers convenient access to 17th Street’s renowned dining, shopping, and everyday amenities, nearby parks and beaches, The Triangle, and highly regarded local schools. With its desirable Eastside Costa Mesa setting, updated residences, private outdoor spaces, and flexible two-unit configuration, this exceptional property represents a compelling opportunity for an owner-user, multigenerational household, or investor seeking a quality multifamily asset in a premier coastal Orange County location.

Location

2033 Laurie Lane

Costa Mesa, Orange, CA, 92627

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2033 Laurie Lane, Costa Mesa CA | Multifamily for Sale