← Back to listings
Quadruplex at 529 S Garfield Avenue
$1,275,000
529 S Garfield Avenue
Monterey Park, Los Angeles, 91754
Quadruplex · 4 units
Active · 12 days on market

Deal numbers

Est. cap rate
4.0%
Assumed rent, all units
$8,440/mo
Units
4
Price per unit
$318,750
Est. annual NOI
$50,640
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$96,216
Operating expenses
$48,108
Net operating income
$48,108
Annual debt service
$76,343
Annual cash flow
-$28,235
Cash on cash return
-8.9%
Down payment
$318,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
2,654 sqft
Lot size
4,775 sqft
Year built
1955
Stories
2
Garage spaces
0
Heating
Wall Furnace
Cooling
Wall/Window Unit(s)
Pool
None
Status
Active
Days on market
12
MLS #
247956309

About this property

Turnkey 4-Unit Multifamily Investment Opportunity in Prime Monterey Park! A rare chance to own a very well-maintained fourplex with strong income potential. The property features a functional layout and has benefited from major capital improvements, including updated electrical panels and copper plumbing, helping provide peace of mind and minimize deferred maintenance. Each unit offers two-car tandem parking and a 5' x 7' private storage shed, plus additional storage areas designated for the owner’s use. All units are equipped with wall air conditioning & some units feature granite countertops. There is also a common laundry room for the residents’ convenience. This property offers a unique opportunity for an investor or owner-user to lease at current market rents, or occupy one of the units while benefiting from rental income. With its desirable location near schools and a beautiful park, substantial upgrades, ample parking, and additional storage, this property offers a compelling combination of functionality, flexibility, and income upside. A great opportunity to acquire a turnkey 4-unit asset with immediate value-add potential in desirable Monterey Park.

Location

529 S Garfield Avenue

Monterey Park, Los Angeles, CA, 91754

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

529 S Garfield Ave, Monterey Park CA | Multifamily for Sale