Est. cap rate

2.2%

Assumed rent, all units

$4,480/mo

Units

2

Price per unit

$600,000

Est. annual NOI

$26,880

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

3,091 sqft

Lot size

5,883 sqft

Year built

1990

Stories

2

Garage spaces

4

Heating

Central

Cooling

None

Pool

None

Status

Active

Days on market

2

MLS #

247945542

About this property

Excellent Duplex Opportunity in Lawndale! This well-designed duplex features 3 bedrooms and 3 bathrooms in each unit, offering spacious and functional living for homeowners, extended families, or investors. Each unit has its own private entrance, dedicated parking, and access to a 2-car garage, providing added convenience and privacy. All bedrooms are located upstairs, creating a comfortable separation between living and sleeping areas. Each unit also enjoys its own private backyard, perfect for outdoor entertaining, relaxation, or play. Ideally located near schools, major freeways, shopping centers, dining, and everyday conveniences, this property offers both excellent accessibility and desirable living. A great opportunity to own a versatile income-producing property in the heart of Lawndale!

Location

4163 W 160th

Lawndale, Los Angeles, CA, 90260