← Back to listings
No photos available
$699,000
7515 S Vermont Avenue
Los Angeles, Los Angeles, 90044
Duplex · 2 units
Active · 1 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$3,660/mo
Units
2
Price per unit
$349,500
Est. annual NOI
$21,960
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$41,724
Operating expenses
$20,862
Net operating income
$20,862
Annual debt service
$41,854
Annual cash flow
-$20,992
Cash on cash return
-12.0%
Down payment
$174,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
2,361 sqft
Lot size
4,985 sqft
Year built
1921
Stories
1
Garage spaces
0
Pool
None
Status
Active
Days on market
1
MLS #
247927909

About this property

Massive price reduction Duplex Current Rental Income $60816 7519 & 7525 S. Vermont Ave, Los Angeles, CA 90044 Spacious Cash Flowing Duplex on Corner Lot | Gated Prime Vermont Corridor Development Opportunity Welcome to this fantastic duplex opportunity in the rapidly growing Vermont Knolls neighborhood of South Los Angeles! This private, gated corner property features two well-maintained units, offering flexibility for both owner-occupants and investors alike. From the multifamily investment perspective this property has been pre approved for 14 units or more of new multifamily. 7525 S. Vermont Ave This generous unit offers 3 bedrooms, 1.5 baths, a spacious living room, and a large kitchen perfect for family gatherings. Enjoy the convenience of a separate laundry room and off-street parking for 2 cars. Tile flooring throughout and ample living space provide comfort and durability for everyday living. 7519 S. Vermont Ave Attached townhome-style unit featuring 2 oversized bedrooms and 1 updated bath, with modern touches in the kitchen and bathroom. Step outside to your private rear area, ideal for barbecues, entertaining, or additional storage. Both units are well-positioned near local transit, shopping, and dining, making this a prime investment in one of LA’s up-and-coming neighborhoods. With excellent income potential and desirable features, this duplex is a must-see! Highlights: Corner lot with gated privacy Separate addresses: live in one, rent the other! Off-street parking (2 spaces for 7525 unit) Updated interiors and spacious layouts Near transit, schools, and the growing Vermont Knolls community Don’t miss this incredible opportunity to own a versatile property in a high-demand location!

Location

7515 S Vermont Avenue

Los Angeles, Los Angeles, CA, 90044

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

7515 S Vermont Ave, Los Angeles CA | Multifamily for Sale