← Back to listings
Duplex at 632 N Detroit
$1,358,000
632 N Detroit
West Hollywood, Los Angeles, 90036
Duplex · 2 units
Active · 7 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$6,960/mo
Units
2
Price per unit
$679,000
Est. annual NOI
$41,760
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$79,344
Operating expenses
$39,672
Net operating income
$39,672
Annual debt service
$81,313
Annual cash flow
-$41,641
Cash on cash return
-12.3%
Down payment
$339,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Bathrooms
1
Building size
1,088 sqft
Lot size
5,764 sqft
Year built
1928
Stories
1
Garage spaces
1
Style
Spanish
Cooling
Central Air
Pool
None
View
City Lights
Status
Active
Days on market
7
MLS #
247882765

About this property

Flipping Opportunity | Prime Location | No HOA | Single-Story Home Welcome to 632 N. Detroit, Los Angeles! This single-family, single-story home sits on an approximately 5,764 SF lot in a highly desirable location, tucked just behind a vibrant and affluent area and surrounded by some of Los Angeles’ most sought-after destinations. Enjoy the convenience of being within walking distance of local shops, coffee houses, and a variety of restaurants, with everyday amenities just steps away. The property also offers easy access to The Grove, Farmers Market, Hollywood Boulevard, renowned museums, cultural attractions, shopping, dining, and entertainment. Conveniently located for commuting throughout Los Angeles, with easy alley access. Bring your team, your vision, and your imagination! This property presents an exciting opportunity for investors, builders, or owner-users to transform a well-located home into a beautiful residence while unlocking significant upside potential. With no HOA, a generous lot, and opportunities for renovation, expansion, or further development, there are many possibilities to explore. Possible plans are available, or bring your own vision and maximize the potential of this well-located property. The property may also offer flexibility for certain home-based business or family-oriented uses, subject to applicable zoning and city regulations. private drive way plus street parking for the first come first serve basis. Whether you're looking for a fix-and-flip, development opportunity, renovation project, or long-term investment, this property offers an exceptional combination of location, lot size, accessibility, and potential. Location + Development Potential + Investment Upside Motivated seller. Reasonably priced and ready for your next project! Don't miss this opportunity to unlock the full potential of 632 N. Detroit and create something truly special in the heart of Los Angeles.

Location

632 N Detroit

West Hollywood, Los Angeles, CA, 90036

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

632 N Detroit, West Hollywood CA | Multifamily for Sale