← Back to listings
Duplex at 907 Electric
$2,230,000
907 Electric
Seal Beach, Orange, 90740
Duplex · 2 units
Active · 9 days on market

Deal numbers

Est. cap rate
1.5%
Assumed rent, all units
$5,580/mo
Units
2
Price per unit
$1,115,000
Est. annual NOI
$33,480
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$63,612
Operating expenses
$31,806
Net operating income
$31,806
Annual debt service
$133,526
Annual cash flow
-$101,720
Cash on cash return
-18.2%
Down payment
$557,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,481 sqft
Lot size
3,049 sqft
Year built
1942
Stories
1
Garage spaces
2
Pool
None
Status
Active
Days on market
9
MLS #
247880385

About this property

Don't pay rent. Move your business here and start building equity. One of the sweetest mixed use property in the heart of Old Town Seal Beach. The front unit - 681 sqft of beautifully remodeled commercial space - is turnkey for salon, spa, medical or professional office. The back unit is an 800 sqft two-bedroom apartment, designed to maximize function and quality of coastal living. A large courtyard separates the two buildings for outdoor entertaining, plus an oversized 2-car garage. Location is what makes this property special: next to Old Town Park, only 2 short blocks from the Seal Beach Pier, and adjacent to the bustle of Main Street - shops, restaurants, cafes, and businesses attracting customers. A huge public parking lot sits in front. You can start your business right away - no lease to wait out, no tenant the way.

Location

907 Electric

Seal Beach, Orange, CA, 90740

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

907 Electric, Seal Beach CA | Multifamily for Sale