← Back to listings
Duplex at 1422 E Mauretania Street
$839,000
1422 E Mauretania Street
Los Angeles, Los Angeles, 90744
Duplex · 2 units
Active · 17 days on market

Deal numbers

Est. cap rate
2.8%
Assumed rent, all units
$3,880/mo
Units
2
Price per unit
$419,500
Est. annual NOI
$23,280
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$44,232
Operating expenses
$22,116
Net operating income
$22,116
Annual debt service
$50,237
Annual cash flow
-$28,121
Cash on cash return
-13.4%
Down payment
$209,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Building size
1,632 sqft
Lot size
4,800 sqft
Year built
1966
Stories
1
Garage spaces
0
Style
Traditional,Ranch
Heating
Central
Cooling
Central Air
Pool
None
View
None
Status
Active
Days on market
17
MLS #
247879128

About this property

Step into an inviting duplex that offers the flexibility and space to fit a variety of lifestyles. Featuring two separate 2-bedroom, 1-bath units, each with approximately 816 square feet of living space, the property provides a unique opportunity for comfortable living alongside rental potential. Each unit has its own private entrance, creating a natural sense of separation and privacy. Bring your vision and toolbox: make it yours. Outdoor space and on-site parking provide added convenience, and separate gas and electric meters make managing each unit straightforward. With both units delivered vacant and no HOA, the possibilities are open whether you choose to live in one and rent the other, accommodate extended family, or lease both for income potential. This is a property that offers flexibility today while providing room to make it your own for years to come.

Location

1422 E Mauretania Street

Los Angeles, Los Angeles, CA, 90744

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1422 E Mauretania St, Los Angeles CA | Multifamily for Sale