Est. cap rate

1.8%

Assumed rent, all units

$4,600/mo

Units

2

Price per unit

$749,500

Est. annual NOI

$27,600

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,970 sqft

Lot size

6,003 sqft

Year built

2026

Stories

2

Garage spaces

2

Heating

Central

Cooling

Central Air

Pool

None

View

Bay

Status

Active

Days on market

18

MLS #

247866812

About this property

***2 HOMES ON A LOT*** Welcome to this exceptional Torrance property featuring a beautifully renovated single-family residence and a newly constructed detached ADU, offering the perfect combination of luxury, flexibility and income potential. The front home offers 4 bedrooms and 3 bathrooms, including two spacious primary suites, and has been completely rebuilt to the studs with all permitted upgrades. All major systems are brand new, including plumbing, electrical, roof, windows, drywall, Central AC and heating, and other major mechanical systems. The detached 2026 ground up ADU features 3 bedrooms, 2 bathrooms, a private balcony, and a fully paid off solar system, making it ideal for extended family, guests, or rental income. Both units offer washer and dyer and hookups and both homes come equipped with new appliances. With a combined total of 7 bedrooms and 5 bathrooms, this turnkey property offers endless possibilities in a desirable Torrance neighborhood. Near major business and retailers include In-N-Out, Chik-fil-A, Smart-N-Final, Lowes, Starbucks, and Walgreens.

Location

1558 W 214th Street

Torrance, Los Angeles, CA, 90501