← Back to listings
Duplex at 6526 San Miguel
$825,000
6526 San Miguel
Paramount, Los Angeles, 90723
Duplex · 2 units
Active · 5 days on market

Deal numbers

Est. cap rate
3.8%
Assumed rent, all units
$5,240/mo
Units
2
Price per unit
$412,500
Est. annual NOI
$31,440
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$59,736
Operating expenses
$29,868
Net operating income
$29,868
Annual debt service
$49,399
Annual cash flow
-$19,531
Cash on cash return
-9.5%
Down payment
$206,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
4
Bathrooms
2
Building size
1,675 sqft
Lot size
6,069 sqft
Year built
1952
Stories
1
Garage spaces
0
Cooling
Wall/Window Unit(s)
Pool
None
View
None
Status
Active
Days on market
5
MLS #
247865466

About this property

First time on the market since 2001! Beautifully maintained duplex in Paramount offering an excellent opportunity for an investor or owner-user looking for flexibility and rental income potential. The property features two separate 2-bedroom, 1-bathroom units, each equipped with its own mini-split AC system and private washer and dryer. The front unit is currently occupied by a month-to-month tenant who has a strong history of paying rent on time, while the rear unit will be delivered vacant, providing an immediate opportunity for an owner-user or new tenant. The rear unit also offers additional flexibility, with a laundry room that may provide the potential to create a third bedroom, subject to the buyer verifying permits, zoning, and all applicable city requirements. The property includes two separate driveways, with dedicated driveway access on each side of the property, providing convenient parking for both units. The spacious backyard also features two storage sheds for additional storage. Toward the rear of the property is an additional permitted bonus structure. With its long-term ownership history, well-maintained condition, separate utilities/amenities, existing rental income, vacant rear unit, and multiple opportunities for future improvements, this property offers a unique opportunity in Paramount. A rare offering that has been lovingly maintained and is now ready for its next owner.

Location

6526 San Miguel

Paramount, Los Angeles, CA, 90723

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6526 San Miguel, Paramount CA | Multifamily for Sale