← Back to listings
Quadruplex at 1273 Chestnut
$1,199,000
1273 Chestnut
Long Beach, Los Angeles, 90813
Quadruplex · 4 units
Active · 115 days on market

Deal numbers

Est. cap rate
4.0%
Assumed rent, all units
$8,040/mo
Units
4
Price per unit
$299,750
Est. annual NOI
$48,240
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$91,656
Operating expenses
$45,828
Net operating income
$45,828
Annual debt service
$71,793
Annual cash flow
-$25,965
Cash on cash return
-8.7%
Down payment
$299,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,042 sqft
Lot size
3,674 sqft
Year built
1928
Stories
2
Garage spaces
0
Pool
None
Status
Active
Days on market
115
MLS #
247861286

About this property

Seize this exceptional income-producing opportunity in the heart of Long Beach. This well-positioned multi-family property delivers immediate cash flow with the added advantage of significant rental upside — an investor's dream in one of Southern California's most dynamic rental markets. Fully tenant-occupied at acquisition, this property offers day-one income with room to grow. Below-market rents provide a clear path to increased returns as leases turn over, making this an ideal value-add play for both seasoned and first-time investors. Strategically located with easy access to major freeways, public transit, and the vibrant energy of Downtown Long Beach, the property benefits from consistently strong rental demand. Tenants enjoy walkable convenience to dining, shopping, entertainment, and employment centers — the kind of location that keeps units filled and turnover low.

Location

1273 Chestnut

Long Beach, Los Angeles, CA, 90813

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1273 Chestnut, Long Beach CA | Multifamily for Sale