Est. cap rate

2.7%

Assumed rent, all units

$5,400/mo

Units

3

Price per unit

$399,667

Est. annual NOI

$32,400

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

4,275 sqft

Lot size

5,540 sqft

Year built

1960

Stories

2

Garage spaces

0

Pool

None

Status

Active

Days on market

1

MLS #

247855274

About this property

Get ready to invest in the City of Los Angeles! Triplex remodeled like new in 2011, within 1.5 miles from USC, and minutes away from the BMO Stadium Coliseum, Crypto Arena, Grammy Museum, LA Convention Center, Downtown LA, Grand Central Market and so much more! All 3 units were remodeled; new kitchen counters, new windows, new drywall, new tankless water heaters, new wall heaters. updated plumbing and electrical with new electric meters. All units have hardwood floors in the living room and bedrooms, communal laundry room for all 3 units to use. Building consists of 3 LARGE Untis; Two units have 4 Bds and 3 Baths, 3rd unit has 5 bedrooms, 3 bathrooms. All units are separately metered for electricity and gas. Covered carport with plenty of parking.

Location

443 W 49th

Los Angeles, Los Angeles, CA, 90037