Est. cap rate

3.6%

Assumed rent, all units

$5,250/mo

Units

3

Price per unit

$291,667

Est. annual NOI

$31,500

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

1,986 sqft

Lot size

9,000 sqft

Year built

1910

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

1

MLS #

247695904

About this property

Vacant triplex on an oversized 9,000 sq ft lot in Boyle Heights, just off Whittier Blvd. Delivered vacant, this property is a strong opportunity for investors, builders, and developers looking to renovate, reposition, or explore future redevelopment potential (buyer to verify with the City). The large lot gives you room to work with in one of LA's most active infill neighborhoods. It's centrally located with quick access to the 60, 5, and 10 freeways, minutes from Downtown LA, the Arts District, and East LA, and close to Whittier Blvd shops, dining, schools, and transit. Sold as-is. Please do not walk the property or disturb the site. Drive by only and contact the listing agent for showing instructions.

Location

3548 Sabina

County - Los Angeles, Los Angeles, CA, 90023