
Deal numbers
- Est. cap rate
- 4.2%
- Assumed rent, all units
- $6,810/mo
- Units
- 3
- Price per unit
- $326,667
- Est. annual NOI
- $40,860
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $77,634
- Operating expenses
- $38,817
- Net operating income
- $38,817
- Annual debt service
- $58,680
- Annual cash flow
- -$19,863
- Cash on cash return
- -8.1%
- Down payment
- $245,000
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Triplex
- Bedrooms
- 3
- Building size
- 2,876 sqft
- Lot size
- 6,501 sqft
- Year built
- 1954
- Stories
- 2
- Garage spaces
- 3
- Heating
- Forced Air
- Cooling
- None
- Pool
- None
- Status
- Active
- Days on market
- 3
- MLS #
- 247684129
About this property
Prime Central Location with Excellent Investment Potential! This centrally located triplex offers a unique opportunity for investors, owner-users, or those looking to maximize a property’s potential. The property features three separate units: a spacious 3-bedroom, 1-bath, a 2-bedroom, 1-bath, and a 1-bedroom, 1-bath unit, providing a versatile mix of rental options. Adding to the appeal is a detached 3-car garage with a former laundry room, offering valuable storage, workspace, or potential for future use. The property also appears to have the potential for an additional detached dwelling, subject to city approval, zoning, and applicable building requirements. With multiple units, ample parking, a detached garage, and potential for future expansion, this property offers lots of possibilities and upside in a convenient central location. A great opportunity to explore the property's current income potential while considering future improvements or development.
Location
7244 Tujunga Avenue
North Hollywood, Los Angeles, CA, 91606