← Back to listings
Duplex at 6106 Colfax Avenue
$799,999
6106 Colfax Avenue
North Hollywood, Los Angeles, 91606
Duplex · 2 units
Active · 8 days on market

Deal numbers

Est. cap rate
3.4%
Assumed rent, all units
$4,540/mo
Units
2
Price per unit
$400,000
Est. annual NOI
$27,240
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$51,756
Operating expenses
$25,878
Net operating income
$25,878
Annual debt service
$47,902
Annual cash flow
-$22,024
Cash on cash return
-11.0%
Down payment
$200,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,205 sqft
Lot size
5,444 sqft
Year built
1949
Stories
1
Garage spaces
3
Cooling
None
Pool
None
View
None
Status
Active
Days on market
8
MLS #
247684128

About this property

Centrally Located Duplex with Excellent Potential! Great opportunity to own a centrally located duplex featuring a 2-bedroom, 1-bath unit and a 1-bedroom, 1-bath unit. The property offers a functional layout with plenty of parking available in both the driveway and backyard. A detached garage, currently utilized for storage, adds valuable versatility and additional space. The garage may offer the potential to be converted into an ADU, subject to city approval, zoning, permits, and applicable building requirements. With two separate units, ample parking, a detached garage, and potential for future expansion, this property offers lots of possibilities for an owner-user or investor. A great opportunity to explore the existing rental potential while adding value through future improvements.

Location

6106 Colfax Avenue

North Hollywood, Los Angeles, CA, 91606

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6106 Colfax Ave, North Hollywood CA | Multifamily for Sale