Est. cap rate

4.4%

Assumed rent, all units

$5,820/mo

Units

3

Price per unit

$266,667

Est. annual NOI

$34,920

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

2,079 sqft

Lot size

5,729 sqft

Year built

1921

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

1

MLS #

247665614

About this property

INVESTMENT OPPORTUNITY IN LOS ANGELES! This tenant-occupied triplex offers an excellent opportunity for investors seeking an income-producing property with multiple rental units. Situated on an approximately 5,728 sq. ft. lot, the property features approximately 2,079 sq. ft. of living area and consists of three units: a 2-bedroom unit and two 1-bedroom units. Current reported rents total approximately $5,100 per month, providing an existing income stream. Originally built in 1921, the property offers the character and potential of an established Los Angeles multifamily asset. The property is serviced by public sewer and is located within an LAC1 zoning designation, with public records identifying the current use as a triplex.

Location

5418 Denker

Los Angeles, Los Angeles, CA, 90062