← Back to listings
Triplex at 5656 Lime Avenue
$859,000
5656 Lime Avenue
Long Beach, Los Angeles, 90805
Triplex · 3 units
Active · 3 days on market

Deal numbers

Est. cap rate
4.3%
Assumed rent, all units
$6,150/mo
Units
3
Price per unit
$286,333
Est. annual NOI
$36,900
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$70,110
Operating expenses
$35,055
Net operating income
$35,055
Annual debt service
$51,435
Annual cash flow
-$16,380
Cash on cash return
-7.6%
Down payment
$214,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
1,856 sqft
Lot size
5,075 sqft
Year built
1923
Stories
1
Garage spaces
3
Heating
Central
Cooling
Wall/Window Unit(s)
Pool
None
Status
Active
Days on market
3
MLS #
247611583

About this property

Welcome to this well-maintained three-unit property located in North Long Beach, offering pride of ownership and an excellent opportunity for an investor or a buyer looking for the potential to owner-occupy. The property consists of two 1-bedroom, 1-bathroom units, along with a separate rear structure featuring a 2-bedroom, 1-bathroom unit. Each unit also benefits from its own 1-car garage, providing valuable off-street parking and additional storage possibilities. Conveniently located near shopping, schools, parks, restaurants, and other neighborhood amenities, with easy access to nearby freeways. Whether you are looking to expand your investment portfolio or explore the possibilities of living in one unit while renting the others, this property offers versatility and opportunity. Don’t miss your chance to own this three-unit property in Long Beach.

Location

5656 Lime Avenue

Long Beach, Los Angeles, CA, 90805

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

5656 Lime Ave, Long Beach CA | Multifamily for Sale