Est. cap rate

4.7%

Assumed rent, all units

$5,850/mo

Units

3

Price per unit

$250,000

Est. annual NOI

$35,100

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

1,423 sqft

Lot size

4,897 sqft

Year built

1958

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

1

MLS #

247599754

About this property

Rare opportunity to own a well-maintained triplex in the heart of Bell Gardens! All three units feature 1 bedroom and 1 bathroom and are in great condition. The property offers a long driveway with plenty of parking for tenants and is conveniently situated off a main street while providing easy access to major freeways. With strong rental demand in Bell Gardens, this property offers excellent potential for an investor or owner-occupant looking to generate rental income. There may also be potential to explore adding additional bedrooms, buyer to verify with the appropriate city departments. Conveniently located near El Super, Target, Walmart, shopping, dining, and everyday necessities. Opportunities like this are rarely available—don’t miss your chance to own a versatile income-producing property in a highly convenient location!

Location

7004 Jaboneria

Bell Gardens, Los Angeles, CA, 90201