Est. cap rate

2.9%

Assumed rent, all units

$3,560/mo

Units

2

Price per unit

$362,500

Est. annual NOI

$21,360

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,418 sqft

Lot size

6,389 sqft

Year built

1929

Stories

1

Garage spaces

6

Heating

Wall Furnace

Cooling

None

Pool

None

View

See Remarks

Status

Active

Days on market

28

MLS #

247598705

About this property

DUPLEX! Great opportunity for first-time buyers or investors. This property features a 3BR/1BA unit and a 2BR/1BA unit, each with separate entrances, private outdoor space, and separate electric and gas meters. Situated on a large 6,389 sq. ft. lot with a long driveway accommodating approximately 6 cars, alley access. The spacious lot offers ADU potential. Conveniently located near Imperial Courts, DTLA, LAX, SoFi Stadium, shopping, parks, and major freeways. Live in one unit and rent the other, or add this versatile property to your investment portfolio. Some picture were digitally enhance

Location

2017 E 112th

Los Angeles, Los Angeles, CA, 90059