← Back to listings
Triplex at 2215 Parkside
$850,000
2215 Parkside
Los Angeles, Los Angeles, 90031
Triplex · 3 units
Active · 16 days on market

Deal numbers

Est. cap rate
3.6%
Assumed rent, all units
$5,160/mo
Units
3
Price per unit
$283,333
Est. annual NOI
$30,960
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$58,824
Operating expenses
$29,412
Net operating income
$29,412
Annual debt service
$50,896
Annual cash flow
-$21,484
Cash on cash return
-10.1%
Down payment
$212,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,250 sqft
Lot size
8,253 sqft
Year built
1912
Stories
2
Garage spaces
0
Heating
None
Cooling
Wall/Window Unit(s)
Pool
None
Status
Active
Days on market
16
MLS #
247598701

About this property

Price Reduced! Motivated Seller — all offers encouraged. This triplex sits on an 8,200+ sq. ft. LAR3-zoned lot, offering multiple exit strategies for investors, developers, and value-add buyers. Located minutes from Downtown Los Angeles, East LA, USC Medical Center, I-10, I-5, Harbor 110, Glendale Hwy 2 and Pomona Hwy 60 freeways. Property includes three addresses: 2215, 2217, and 2217½. The front residence is a 3-bedroom unit with gated parking. The rear features two additional 2-bedroom, 1-bath units, each with separate parking and individual electrical meters. All units are in need of repair, presenting a strong upside for renovation, repositioning, or redevelopment. LAR3 zoning may allow for future expansion or a larger multi-unit build—ideal for investors seeking density and long-term appreciation. Property is sold AS IS, with no warranties or representations. Buyer to independently verify all aspects of the property, including zoning, permits, use, square footage, occupancy, and development potential. Seller currently in default. Excellent short-sale opportunity for the serious investor. No reasonable offer will be turned away.

Location

2215 Parkside

Los Angeles, Los Angeles, CA, 90031

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2215 Parkside, Los Angeles CA | Multifamily for Sale