Est. cap rate

1.6%

Assumed rent, all units

$4,560/mo

Units

2

Price per unit

$847,500

Est. annual NOI

$27,360

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,908 sqft

Lot size

6,098 sqft

Year built

1959

Stories

1

Garage spaces

2

Cooling

Wall/Window Unit(s)

Pool

None

Status

Active

Days on market

11

MLS #

247573754

About this property

Rare opportunity to own a beautifully renovated triplex in the heart of Santa Ana! This fully remodeled property offers three separate units, making it an excellent opportunity for investors or owner-occupants looking for additional rental income. Thoughtfully updated throughout with a fresh, modern feel, the property is truly move-in ready. A detached 2-car garage and convenient alley access provide added parking and functionality. Centrally located near shopping, dining, schools, and major freeways, this turnkey triplex is ready for its next owner!

Location

2128 N Bristol

Santa Ana, Orange, CA, 92706