← Back to listings
Quadruplex at 233 W Oliver Street
$995,000
233 W Oliver Street
San Pedro, Los Angeles, 90731
Quadruplex · 4 units
Active · 1 days on market

Deal numbers

Est. cap rate
5.2%
Assumed rent, all units
$8,560/mo
Units
4
Price per unit
$248,750
Est. annual NOI
$51,360
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$97,584
Operating expenses
$48,792
Net operating income
$48,792
Annual debt service
$59,578
Annual cash flow
-$10,786
Cash on cash return
-4.3%
Down payment
$248,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,314 sqft
Lot size
5,001 sqft
Year built
1963
Stories
2
Garage spaces
4
Heating
None
Cooling
None
Pool
None
Status
Active
Days on market
1
MLS #
247572519

About this property

San Pedro is in the middle of a major transformation. West Harbor is reimagining the old Ports O' Call into a vibrant waterfront destination with chef-driven restaurants, retail, and live entertainment. AltaSea is creating a world-class ocean innovation campus focused on climate and sustainability, while thousands of new housing units, arts spaces, and cultural districts like Little Italy LA are shaping a bold new future. This prime multi-family property offers a rare opportunity to invest in San Pedro’s growth. Thoughtfully maintained, the four-unit building features spacious 2-bedroom, 1-bath layouts, each occupied by long-term tenants for steady income. Recent updates include fresh paint and brand-new windows, while well-kept landscaping adds to the property’s inviting curb appeal. Located in a desirable neighborhood near the evolving waterfront and with easy access to the 110 freeway, the property offers everyday convenience near parks, schools, dining, and shopping. Don’t miss the chance to secure a valuable asset in a prime location as San Pedro steps into its next chapter.

Location

233 W Oliver Street

San Pedro, Los Angeles, CA, 90731

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

233 W Oliver St, San Pedro CA | Multifamily for Sale