
Deal numbers
- Est. cap rate
- 3.4%
- Assumed rent, all units
- $4,880/mo
- Units
- 2
- Price per unit
- $425,000
- Est. annual NOI
- $29,280
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $55,632
- Operating expenses
- $27,816
- Net operating income
- $27,816
- Annual debt service
- $50,896
- Annual cash flow
- -$23,080
- Cash on cash return
- -10.9%
- Down payment
- $212,500
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Duplex
- Bedrooms
- 5
- Bathrooms
- 3
- Building size
- 1,791 sqft
- Lot size
- 6,284 sqft
- Year built
- 1964
- Stories
- 1
- Garage spaces
- 2
- Cooling
- Central Air
- Pool
- None
- View
- See Remarks
- Status
- Active
- Days on market
- 19
- MLS #
- 247572138
About this property
Turnkey, fully renovated duplex offering exceptional flexibility for both owner-occupants and investors! The spacious front unit features 3 bedrooms and 2 bathrooms with a bright, open-concept floor plan, abundant natural light, brand-new flooring throughout, and a stunning modern kitchen highlighted by quartz countertops and an oversized island—perfect for gathering, dining, and entertaining. A charming front porch adds warmth and inviting curb appeal. The rear 2-bedroom, 1-bath unit offers a thoughtfully designed layout with stylish modern finishes and a fresh contemporary feel. Each unit is separately metered for water, electricity, and gas, providing added convenience and flexibility. Even better, the rear unit features its own private driveway with direct vehicle access to its private yard, giving both residences a wonderful sense of separation and privacy. Ideally located just minutes from major freeways, shopping, dining, and everyday conveniences. Whether you choose to live in one unit and rent the other, accommodate extended family, or use both as an investment, this turnkey duplex offers exceptional flexibility and convenience. ADDITIONAL INVESTMENT POTENTIAL! Located in Pomona's UND1 zoning district, which accommodates a mix of residential and certain commercial uses, this property offers exciting possibilities for investors seeking long-term growth and potential redevelopment opportunities. The property is also reportedly situated within a designated Opportunity Zone, which may provide potential federal tax advantages for qualifying investments. Future development possibilities, including additional residential units, are subject to applicable zoning regulations and City approval.
Location
610 W Center
Pomona, Los Angeles, CA, 91768