← Back to listings
Duplex at 2228 Argonne
$995,000
2228 Argonne
Long Beach, Los Angeles, 90815
Duplex · 2 units
Active · 1 days on market

Deal numbers

Est. cap rate
3.2%
Assumed rent, all units
$5,320/mo
Units
2
Price per unit
$497,500
Est. annual NOI
$31,920
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$60,648
Operating expenses
$30,324
Net operating income
$30,324
Annual debt service
$59,578
Annual cash flow
-$29,254
Cash on cash return
-11.8%
Down payment
$248,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,512 sqft
Lot size
6,139 sqft
Year built
1949
Stories
1
Garage spaces
2
Heating
Wall Furnace
Cooling
None
Pool
None
Status
Active
Days on market
1
MLS #
247570695

About this property

Charming Long Beach duplex offering an excellent opportunity for an owner-user or investor. This traditional-style property features two 2-bedroom, 1-bath units on an approximately 6,139 SF lot. The exterior showcases classic character, mature landscaping, brick planter borders, generous front lawn areas, and separate covered entrances. A two-car garage is located at the rear of the property and includes a washer and dryer for tenant use. Tenants are responsible for their own gas and electricity. The interiors offer an opportunity for a new owner to update and personalize while retaining the appeal of the property's original character. Ideally situated in the Stearns Park area with convenient access to local parks, retail shops, dining, and everyday amenities. A rare opportunity to own a two-unit property in a desirable Long Beach residential neighborhood. Property is currently occupied; please do not walk the property or disturb tenants.

Location

2228 Argonne

Long Beach, Los Angeles, CA, 90815

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2228 Argonne, Long Beach CA | Multifamily for Sale