Est. cap rate

4.6%

Assumed rent, all units

$11,360/mo

Units

4

Price per unit

$371,250

Est. annual NOI

$68,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

3,488 sqft

Lot size

6,130 sqft

Year built

1950

Stories

2

Garage spaces

4

Heating

Wall Furnace

Cooling

None

Pool

None

View

None

Status

Active

Days on market

17

MLS #

247569683

About this property

We are proud to present this exceptional, well-cared 4-unit multifamily within the pocket of Mar Vista community, located in Culver City-one of the most sought-after prime locations known for its robust development potential. offering strong rental income and significant long-term value-add potential. New roof and exterior painting were completed in 2025, providing significant recent capital improvements and reducing long-term maintenance and ownership costs. attractively priced, presenting an outstanding opportunity for investors seeking current income and long-term upside. There are four individually enclosed single door garages located along the side of building .The adjacent property at 12320 Washington Pl, Culver City, CA 90066 is also available for purchase, offering the flexibility to acquire either property separately or both together. PRICE ADJUST TO REFLECT NEWLY SECURED GARAGE RRENTAL INCOME.

Location

12314 Washington

Los Angeles, Los Angeles, CA, 90066