← Back to listings
Duplex at 2707 S El Camino Real
$1,250,000
2707 S El Camino Real
San Clemente, Orange, 92672
Duplex · 2 units
Active · 5 days on market

Deal numbers

Est. cap rate
2.7%
Assumed rent, all units
$5,540/mo
Units
2
Price per unit
$625,000
Est. annual NOI
$33,240
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$63,156
Operating expenses
$31,578
Net operating income
$31,578
Annual debt service
$74,847
Annual cash flow
-$43,269
Cash on cash return
-13.8%
Down payment
$312,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Bathrooms
2
Building size
1,115 sqft
Lot size
2,178 sqft
Year built
1961
Stories
2
Garage spaces
0
Style
Cottage
Heating
Wall Furnace
Cooling
None
Pool
None
View
Peek-A-Boo
Status
Active
Days on market
5
MLS #
247564155

About this property

Adorable and Affordable Duplex in Coastal San Clemente — Live Near the Ocean and Generate Rental Income! Discover a fantastic opportunity to own a well-maintained duplex in beautiful San Clemente, offering the perfect combination of coastal living and investment potential. This charming two-story property features two separate 1-bedroom, 1-bathroom units, making it ideal for an investor or an owner-occupant looking to live in one unit while generating rental income from the other. Each unit offers a functional and comfortable floor plan with a kitchen, dining area, living room, in-unit washer and dryer, and assigned parking. Both bathrooms have been tastefully updated with modern countertops, sinks, faucets, tiled flooring, and standing showers. Dual-pane vinyl windows throughout provide added comfort and energy efficiency. The downstairs unit features a private front yard and patio/deck, creating a wonderful space for outdoor relaxation or entertaining. Upstairs, the second unit offers a private balcony with a peek-a-boo ocean view, adding a special touch of coastal charm. The location is hard to beat. Enjoy easy access to I-5, San Clemente Pier, San Clemente Outlets, San Clemente Municipal Golf Course, local restaurants, beautiful beaches, and world-class surf spots. Laguna Beach is also just a short drive away. Whether you're looking to expand your investment portfolio, create rental income, or enjoy the flexibility of living in one unit while renting the other, this duplex offers an exciting opportunity to own property in one of Southern California's most desirable coastal communities. Live near the ocean. Enjoy the San Clemente lifestyle. And let your property work for you!

Location

2707 S El Camino Real

San Clemente, Orange, CA, 92672

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2707 S El Camino Real, San Clemente CA | Multifamily for Sale