← Back to listings
Triplex at 2442 Sherbrook
$1,250,000
2442 Sherbrook
Monterey Park, Los Angeles, 91754
Triplex · 3 units
Active · 11 days on market

Deal numbers

Est. cap rate
3.0%
Assumed rent, all units
$6,330/mo
Units
3
Price per unit
$416,667
Est. annual NOI
$37,980
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$72,162
Operating expenses
$36,081
Net operating income
$36,081
Annual debt service
$74,847
Annual cash flow
-$38,766
Cash on cash return
-12.4%
Down payment
$312,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,615 sqft
Lot size
8,579 sqft
Year built
1945
Stories
2
Garage spaces
4
Heating
Wall Furnace,Central
Cooling
Central Air,Wall/Window Unit(s)
Pool
None
View
None
Status
Active
Days on market
11
MLS #
247541078

About this property

Prime tenant-occupied Monterey Park triplex! Perfect for savvy investors seeking steady holding income and future revenue optimization. The front building features two single-story units (2BD/1BA each), both offering a spacious living/dining combo and a good-sized kitchen. Positioned alongside is a custom upper-level 2BD/1.5BA unit set above the parking area, featuring vaulted ceilings, a large kitchen, dedicated dining area, spacious living room, and a private enclosed upstairs patio. All units feature dual entrances. Amenities include a central courtyard, shared laundry, two 1-car garages, a 2-car garage, and carport parking. Enjoy close proximity to DTLA, shopping, schools, and freeways. Outstanding long-term investment opportunity!

Location

2442 Sherbrook

Monterey Park, Los Angeles, CA, 91754

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2442 Sherbrook, Monterey Park CA | Multifamily for Sale