← Back to listings
Triplex at 8620 Holloway Drive
$5,250,000
8620 Holloway Drive
West Hollywood, Los Angeles, 90069
Triplex · 3 units
Active · 1 days on market

Deal numbers

Est. cap rate
1.1%
Assumed rent, all units
$9,990/mo
Units
3
Price per unit
$1,750,000
Est. annual NOI
$59,940
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$113,886
Operating expenses
$56,943
Net operating income
$56,943
Annual debt service
$314,355
Annual cash flow
-$257,412
Cash on cash return
-19.6%
Down payment
$1,312,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
5,821 sqft
Lot size
11,816 sqft
Year built
1937
Stories
2
Garage spaces
6
Heating
Central
Cooling
Central Air,Ductless
Pool
None
Status
Active
Days on market
1
MLS #
247531704

About this property

8620 Holloway Drive presents an exceptionally rare development opportunity in the heart of West Hollywood, ideally positioned between iconic Sunset Boulevard and Santa Monica Boulevard. Situated on an oversized approximately 11,816 square foot lot, the property offers a combination of scale, location, views, and development potential that is increasingly difficult to find in this highly desirable area. The property is currently configured as a triplex with a front duplex and separate rear residence, along with a six car garage and additional carport parking, providing flexibility for an investor, owner user, or developer while plans for the future are considered. Zoned for multi unit residential development, the expansive parcel offers an incredible canvas for a luxury multifamily or design focused residential project that can take advantage of the property’s elevation and impressive surrounding views. The location is equally compelling, tucked into one of West Hollywood’s most sought after residential pockets while remaining just moments from the energy and amenities of both Sunset Boulevard and Santa Monica Boulevard. World class dining, nightlife, shopping, fitness, entertainment, and everyday conveniences are all within close proximity, creating an exceptional urban lifestyle setting. With its oversized lot, existing triplex configuration, substantial parking, strong development potential, impressive views, and irreplaceable location

Location

8620 Holloway Drive

West Hollywood, Los Angeles, CA, 90069

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

8620 Holloway Dr, West Hollywood CA | Multifamily for Sale