← Back to listings
Quadruplex at 2904 Peppertree Lane
$2,225,000
2904 Peppertree Lane
Costa Mesa, Orange, 92626
Quadruplex · 4 units
Active · 8 days on market

Deal numbers

Est. cap rate
3.3%
Assumed rent, all units
$12,240/mo
Units
4
Price per unit
$556,250
Est. annual NOI
$73,440
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$139,536
Operating expenses
$69,768
Net operating income
$69,768
Annual debt service
$133,227
Annual cash flow
-$63,459
Cash on cash return
-11.4%
Down payment
$556,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,550 sqft
Lot size
6,098 sqft
Year built
1960
Stories
2
Garage spaces
4
Heating
Wall Furnace
Cooling
None
Pool
None
View
None
Status
Active
Days on market
8
MLS #
247508082

About this property

RARE INVESTMENT OPPORTUNITY IN HIGHLY DESIRABLE MESA VERDE! Great opportunity to own a well-located 4-plex in the highly desirable Mesa Verde area. The property features spacious floor plan layouts, with each unit offering 2 bedrooms and 1 bathroom. The living rooms open to the dining areas and kitchens, with ceiling fans in the dining rooms and bedrooms. Several units have been upgraded, including one unit that is completely furnished. Interior finishes and amenities vary by unit. Some units feature dishwashers and washer/dryer hookups in the kitchen, while others do not. Flooring includes carpeting, with two downstairs units featuring laminate flooring. Some interiors have also been freshly painted within the past year. The roof is approximately 10 years old, and the property features newer dual-pane windows throughout, approximately 1 year old. The buildings' exteriors were painted about 1 year ago. The rear of the property was renovated approximately 5 years ago and features cement driveways and additional parking. Tenants also have access to additional street parking along the single-loaded street. Newer roll-up garage doors provide an additional update to the property. Great curb appeal, pride of landlord ownership. Great location near shopping, dining, transportation, and other everyday conveniences, adding to the property's appeal for both investors and tenants. Quiet Mesa Verde community. ADDITIONAL INVESTMENT OPPORTUNITY: The adjacent 4-plex at 2902 Peppertree is also available for purchase under a separate MLS listing, providing a potential opportunity to acquire both properties.

Location

2904 Peppertree Lane

Costa Mesa, Orange, CA, 92626

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2904 Peppertree Lane, Costa Mesa CA | Multifamily for Sale