← Back to listings
Quadruplex at 2902 Peppertree Lane
$2,175,000
2902 Peppertree Lane
Costa Mesa, Orange, 92626
Quadruplex · 4 units
Active · 8 days on market

Deal numbers

Est. cap rate
3.4%
Assumed rent, all units
$12,240/mo
Units
4
Price per unit
$543,750
Est. annual NOI
$73,440
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$139,536
Operating expenses
$69,768
Net operating income
$69,768
Annual debt service
$130,233
Annual cash flow
-$60,465
Cash on cash return
-11.1%
Down payment
$543,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,550 sqft
Lot size
6,970 sqft
Year built
1960
Stories
2
Garage spaces
4
Heating
Wall Furnace
Cooling
None
Pool
None
View
None
Status
Active
Days on market
8
MLS #
247507255

About this property

Prime Mesa Verde Location – Income-Producing 4-Plex Great opportunity to own a well-located 4-plex in the highly desirable Mesa Verde area. The property offers spacious floor plan layouts, with each unit featuring 2 bedrooms and 1 bathroom. Living rooms open to dining areas and kitchens, with ceiling fans in the dining rooms and bedrooms. Unit amenities and finishes vary. Some units feature dishwashers and washer/dryer hookups in the kitchens, while others do not. Flooring varies by unit, including carpeting and laminate flooring. Several interiors have been upgraded and/or freshly painted within the past year. One downstairs unit features a spacious side yard with a block wall and patio slab. The roof is approximately 10 years old. The exterior of the buildings was painted approximately 2 years ago, and dual-pane windows were installed approximately 1 year ago. The rear of the property was renovated approximately 5 years ago and features cement driveways and additional parking. Tenants also have access to additional street parking along the single-loaded street. Great curb appeal, pride of landlord ownership. A community coin-operated laundry room is located in one of the garages, providing an additional tenant amenity. Conveniently located near shopping, dining, transportation, and other everyday amenities, this is an attractive investment opportunity in a desirable, quiet Costa Mesa neighborhood. Additional Investment Opportunity: The adjacent 4-plex at 2904 Peppertree Lane is also available for purchase under a separate MLS listing, offering a potential opportunity to acquire both properties.

Location

2902 Peppertree Lane

Costa Mesa, Orange, CA, 92626

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2902 Peppertree Lane, Costa Mesa CA | Multifamily for Sale