← Back to listings
$1,185,000
708 N Harbor Boulevard
Fullerton, Orange, 92832
Duplex · 2 units
Active · 3 days on market
Deal numbers
- Est. cap rate
- 2.5%
- Assumed rent, all units
- $4,880/mo
- Units
- 2
- Price per unit
- $592,500
- Est. annual NOI
- $29,280
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
5.0%
50%
25%
7.00%
- Effective gross income
- $55,632
- Operating expenses
- $27,816
- Net operating income
- $27,816
- Annual debt service
- $70,955
- Annual cash flow
- -$43,139
- Cash on cash return
- -14.6%
- Down payment
- $296,250
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Duplex
- Bedrooms
- 2
- Building size
- 1,569 sqft
- Lot size
- 6,825 sqft
- Year built
- 1919
- Stories
- 1
- Garage spaces
- 2
- Pool
- None
- Status
- Active
- Days on market
- 3
- MLS #
- 247505421
About this property
Commercially zoned property in the heart of Downtown Fullerton. Great exposure to Harbor Blvd. Commercially Zoned with residential use. Verify permits with City
Location
708 N Harbor Boulevard
Fullerton, Orange, CA, 92832