Est. cap rate

2.5%

Assumed rent, all units

$3,600/mo

Units

2

Price per unit

$439,500

Est. annual NOI

$21,600

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,500 sqft

Lot size

4,024 sqft

Year built

1910

Stories

1

Garage spaces

0

Heating

Central

Cooling

Central Air

Pool

None

Status

Active

Days on market

16

MLS #

247437989

About this property

Beautifully remodeled duplex featuring two detached units, offering privacy, flexibility, and plenty of space. Front unit is a 3-bedroom 2 bath and the back unit is a 2-bedroom 1 bath. Both units have been thoughtfully upgraded inside and out, with modern finishes, updated kitchens and bathrooms, fresh flooring, stylish fixtures, and improvements throughout. The property boasts excellent curb appeal, a large driveway with ample parking, and a spacious yard that provides plenty of room for outdoor entertaining, gardening, or additional recreational space. The detached layout creates a comfortable sense of separation between the two residences, making this an ideal opportunity for multigenerational living, extended family, rental income, or an owner-occupant looking for additional space. Property is also located near freeways, BMO Stadium, the Coliseum, USC and so many other places that are minutes away. Look no more - this one is golden!

Location

3818 Crawford

Los Angeles, Los Angeles, CA, 90011