
Deal numbers
- Est. cap rate
- 2.7%
- Assumed rent, all units
- $10,680/mo
- Units
- 4
- Price per unit
- $599,750
- Est. annual NOI
- $64,080
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $121,752
- Operating expenses
- $60,876
- Net operating income
- $60,876
- Annual debt service
- $143,645
- Annual cash flow
- -$82,769
- Cash on cash return
- -13.8%
- Down payment
- $599,750
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Quadruplex
- Bedrooms
- 4
- Building size
- 4,668 sqft
- Lot size
- 7,750 sqft
- Year built
- 1970
- Stories
- 2
- Garage spaces
- 6
- Heating
- Central
- Cooling
- Wall/Window Unit(s)
- Pool
- None
- View
- Mountain(s)
- Status
- Active
- Days on market
- 26
- MLS #
- 247370182
About this property
VACANT~ 4-Plex in the Heart of Burbank ~North of Glenoaks ~Near Kenneth! Property consists of (1) 2 Bed, 2 Bath Main House plus (3) 2 Bed/2Bath Rear Units and 6 Car Garage!. Building Gross 4,668 SqFt on large 7,750 SqFt Lot. Ideal blend for owner-user potential and income-generating investment. Property features a spacious main house at approximately 1,600 sq. ft. with large 2 bedrooms, 2 bathrooms plus Private Courtyard & 2-car attached garage. Behind the main house, you’ll find three units, including: • Two 2-bedroom, 2-bath units • One 2-bedroom, 1.5-bath unit. Additional amenities include an on-site laundry room and Two additional 2-car garages accessible from the rear alley. Located just minutes from Burbank’s top studios, shopping, dining, and entertainment, this multi-unit property offers both convenience and long-term value. All units separately metered for Electricity and Gas!
Location
723 E Tujunga Avenue
Burbank, Los Angeles, CA, 91501