← Back to listings
Duplex at 723 E 76th Pl
$1,189,000
723 E 76th Pl
Los Angeles, Los Angeles, 90001
Duplex · 2 units
Active · 4 days on market

Deal numbers

Est. cap rate
1.8%
Assumed rent, all units
$3,560/mo
Units
2
Price per unit
$594,500
Est. annual NOI
$21,360
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$40,584
Operating expenses
$20,292
Net operating income
$20,292
Annual debt service
$71,194
Annual cash flow
-$50,902
Cash on cash return
-17.1%
Down payment
$297,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
3,512 sqft
Lot size
5,104 sqft
Year built
2016
Stories
2
Garage spaces
0
Pool
None
Status
Active
Days on market
4
MLS #
247359296

About this property

Welcome to 723 E 76th St, a spacious duplex offering an excellent opportunity for investors and owner-users alike. This two-unit property features two generously sized residences, each offering 5 bedrooms and 3 bathrooms, providing an impressive total of 10 bedrooms and 6 bathrooms. Situated on a 5,104-square-foot lot, the property offers ample living space and a versatile layout with approximately $60,000 in upgrades completed in 2026. The front unit features updated finishes including granite countertops, stainless steel appliances, subway tile, and laminate flooring, creating a modern and inviting living environment. The property also offers strong rental potential, with one unit generating $4,282 in monthly rental income. Located in the Los Angeles Southwest area, this substantial multi-unit property combines generous living space, thoughtful improvements, and excellent versatility for an investor or owner-user.

Location

723 E 76th Pl

Los Angeles, Los Angeles, CA, 90001

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

723 E 76th Pl, Los Angeles CA | Multifamily for Sale