← Back to listings
Quadruplex at 2111 Aaron Street
$1,399,999
2111 Aaron Street
Los Angeles, Los Angeles, 90026
Quadruplex · 4 units
Active · 14 days on market

Deal numbers

Est. cap rate
4.0%
Assumed rent, all units
$9,240/mo
Units
4
Price per unit
$350,000
Est. annual NOI
$55,440
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$105,336
Operating expenses
$52,668
Net operating income
$52,668
Annual debt service
$83,828
Annual cash flow
-$31,160
Cash on cash return
-8.9%
Down payment
$350,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
2,304 sqft
Lot size
7,763 sqft
Year built
1921
Stories
1
Garage spaces
0
Style
Bungalow
Heating
Wall Furnace
Cooling
Wall/Window Unit(s),ENERGY STAR Qualified Equipment
Pool
None
View
City Lights,Neighborhood
Status
Active
Days on market
14
MLS #
247354777

About this property

Excellent multifamily investment opportunity in Los Angeles! Welcome to 2111 Aaron St, a well-maintained gated four-unit property offering a great combination of pride of ownership, functionality, and long-term investment potential. The property consists of four 1-bedroom, 1-bath units, each featuring an additional bonus room that provides valuable flexible space for a home office, den, storage, or other potential uses. One unit has been fully renovated with updated finishes, while the remaining three units are in very good, well-maintained condition and offer an opportunity for future updating and value enhancement. Each unit is separately metered for gas and electricity, providing added convenience for ownership and tenants. The gated property also features a shared outdoor green area, creating an inviting communal space for residents to enjoy. The entire property has been carefully maintained and reflects consistent pride of ownership. With its gated setting, functional unit layouts, additional bonus spaces, individual gas and electric meters, and attractive common outdoor area, this property offers a compelling opportunity for an investor looking to add a quality four-unit asset to their portfolio. Conveniently located in the 90026 area of Los Angeles with access to shopping, dining, entertainment, employment centers, and major transportation routes. Buyer and buyer's agent to independently verify all information, including square footage, unit configuration, bonus-room use, permits, zoning, utilities, rents, expenses, and all other property information.

Location

2111 Aaron Street

Los Angeles, Los Angeles, CA, 90026

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2111 Aaron St, Los Angeles CA | Multifamily for Sale