Est. cap rate

1.5%

Assumed rent, all units

$8,920/mo

Units

4

Price per unit

$912,250

Est. annual NOI

$53,520

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

7,410 sqft

Lot size

54,693 sqft

Year built

1950

Stories

1

Garage spaces

6

Cooling

Gas,Central Air

Pool

None

View

None

Status

Active

Days on market

24

MLS #

247319223

About this property

We proudly present to you this truly unique property offering four beautifully remodeled single-family residences plus an ADU, all situated on an huge lot approximately 1.26-acre. Opportunities of this size and configuration are rarely available in Pico Rivera, making this a property with tremendous flexibility and potential. Each of the four homes have been extensively renovated to offer a fresh, modern feel. Improvements include remodeled kitchens and bathrooms, new flooring, new interior doors, updated fixtures, and significant plumbing upgrades. The exterior has also received extensive improvements, including fresh paint, new driveways, custom gates and fencing, and new roofs on three of the four homes. Adding even more versatility, each residence has its own separate address and private parking, creating a unique setup for an investor, owner-user, or future rental portfolio. The homes offer their own individual character and outdoor features: • 9950 La Docena – 4 bedrooms and 2 baths, Covered patio and detached garage • 9952 La Docena – 3 bedrooms and 2 baths, Carport and spacious front yard • 9954 La Docena – 3 bedrooms and 2 baths, Charming Spanish-style residence • 9956 La Docena – 3 bedrooms and 2 baths, Private residence with on-site parking • ADU – 1 bedrooms and 1 bath, Updated kitchen. Beyond the four homes and ADU the property rear vacant lot with approximately 14,000 square feet of usable land, providing an exciting opportunity to explore additional development, expansion, recreational space, or other potential value-add uses. Buyer to independently verify all development possibilities, zoning, square footage, and permitted uses with the appropriate city and county agencies. With multiple residences, extensive renovations, generous land, and development potential, this property provides an uncommon combination of income producing potential, flexibility, and long term upside. Conveniently located near the 605 and 5 freeways, local schools, parks, shopping, dining, and major employment centers, the property also provides easy access to Downtown Los Angeles and surrounding communities. Whether you’re looking to expand a rental portfolio, house multiple generations, occupy one residence while generating additional income, or explore the property’s development potential, this is an opportunity worth seeing in person. Four homes. An ADU. Over an acre of land. Endless possibilities. Don’t miss it!

Location

9950 La Docena

Pico Rivera, Los Angeles, CA, 90660