← Back to listings
Duplex at 1104 W Palm Avenue
$1,450,000
1104 W Palm Avenue
Orange, Orange, 92868
Duplex · 2 units
Active · 25 days on market

Deal numbers

Est. cap rate
2.8%
Assumed rent, all units
$6,780/mo
Units
2
Price per unit
$725,000
Est. annual NOI
$40,680
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$77,292
Operating expenses
$38,646
Net operating income
$38,646
Annual debt service
$86,822
Annual cash flow
-$48,176
Cash on cash return
-13.3%
Down payment
$362,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
5
Bathrooms
4
Building size
2,578 sqft
Lot size
7,012 sqft
Year built
1925
Stories
1
Garage spaces
2
Style
Craftsman
Heating
Fireplace(s),Natural Gas,Forced Air,Central
Cooling
SEER Rated 13-15,Central Air,High Efficiency,ENERGY STAR Qualified Equipment
Pool
None
View
Neighborhood
Status
Active
Days on market
25
MLS #
247314198

About this property

Welcome to a beautifully renovated and incredibly versatile home in the heart of Orange. The renovation was completed at the end of 2022 & includes new PEX piping throughout, new HVAC system, new electrical & new vinyl double pane windows. This one-of-a-kind property offers the flexibility today’s buyers are looking for — live in one space and rent the other, accommodate extended family, or enjoy it as a high-income investment. Thoughtfully updated throughout, the home features modern kitchens, upgraded bathrooms, and stylish finishes that make it completely move-in ready. Designed with functionality in mind, the property provides two distinct living areas that offer both comfort and privacy. Primary residence consists of 3bed/3bath & secondary residence consists of a 2bed/1bath with separate entrance. The single-story home features an expanded floor plan with an approximately 724 sqft. constructed in the 1980s. Whether you're looking to offset your mortgage with rental income or create a multi-generational living setup, the possibilities here are endless. Situated on a spacious lot with ample parking, and conveniently located near shopping, dining, and major freeways, this home combines lifestyle and financial opportunity in one rare package. Opportunities like this don’t come often — a turnkey home with built-in income potential in a prime Orange location 1 mile from Chapman University/Providence St. Joseph's Hospital/Angels Stadium. Buyer to independently verify square footage, permits, zoning, and intended use.

Location

1104 W Palm Avenue

Orange, Orange, CA, 92868

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1104 W Palm Ave, Orange CA | Multifamily for Sale