Est. cap rate

5.3%

Assumed rent, all units

$9,680/mo

Units

4

Price per unit

$274,875

Est. annual NOI

$58,080

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

4,084 sqft

Lot size

107,898 sqft

Year built

1964

Stories

2

Garage spaces

4

Cooling

Wall/Window Unit(s)

Pool

Community

Status

Active

Days on market

4

MLS #

247313982

About this property

Residential income property in Mission Hills featuring four units with approximately 4,084 square feet of total living area. The property consists of three 2-bedroom, 1.5-bath units and one 3-bedroom, 2.5-bath unit, offering a desirable mix of floor plans. One of the units has been nicely upgraded with updated finishes and well-maintained interiors. The property includes four carport parking spaces and access to a community pool. HOA covers the pool, exterior of the building, and common areas. Conveniently located along Sepulveda Boulevard with access to major freeways, shopping, dining, and transportation. Listing agent is a Co Manager of the LLC ownership, and owns a percentage of the property

Location

10035 Sepulveda Boulevard

Mission Hills (San Fernando), Los Angeles, CA, 91345