← Back to listings
Quadruplex at 224 S Almansor
$1,399,900
224 S Almansor
Alhambra, Los Angeles, 91801
Quadruplex · 4 units
Active · 3 days on market

Deal numbers

Est. cap rate
3.9%
Assumed rent, all units
$9,200/mo
Units
4
Price per unit
$349,975
Est. annual NOI
$55,200
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$104,880
Operating expenses
$52,440
Net operating income
$52,440
Annual debt service
$83,822
Annual cash flow
-$31,382
Cash on cash return
-9.0%
Down payment
$349,975

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
2,824 sqft
Lot size
7,663 sqft
Year built
1938
Stories
2
Garage spaces
4
Pool
None
Status
Active
Days on market
3
MLS #
247299572

About this property

Quadplex!! Best investment Opportunity in Alhambra. It is perfect for owner to live in one unit and rent out 3 units to make stable income. This multi-family residential property is situated at the corner of Almansor Street and East Commonwealth. The property is located within the Alhambra Unified School District and sits in a highly walkable, convenient pocket of Alhambra. Just one block away from the sprawling Alhambra Park, Almansor Golf Course, and the local YMCA. Within easy walking distance to the active shopping, dining, and commercial strip on Main Street, as well as local markets, banks, and a 24 Hour Fitness. Has 4 separate gas and electric meters. Driver by only. Don't disturb tenants. submit offer before it gone. Offer subject to inside inspection.

Location

224 S Almansor

Alhambra, Los Angeles, CA, 91801

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

224 S Almansor, Alhambra CA | Multifamily for Sale