
Deal numbers
- Est. cap rate
- 2.4%
- Assumed rent, all units
- $5,480/mo
- Units
- 2
- Price per unit
- $698,444
- Est. annual NOI
- $32,880
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $62,472
- Operating expenses
- $31,236
- Net operating income
- $31,236
- Annual debt service
- $83,642
- Annual cash flow
- -$52,406
- Cash on cash return
- -15.0%
- Down payment
- $349,222
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Duplex
- Bedrooms
- 4
- Bathrooms
- 3
- Building size
- 2,052 sqft
- Lot size
- 11,973 sqft
- Year built
- 1950
- Stories
- 1
- Garage spaces
- 1
- Heating
- Central
- Cooling
- Central Air
- Pool
- In Ground,Private
- View
- Mountain(s),City Lights,Pool
- Status
- Active
- Days on market
- 5
- MLS #
- 247292275
About this property
This duplex in Tujunga can be yours, offering resort-style living and income potential on an expansive 11,970 sq.ft. lot with two legal homes, a sparkling pool, and beautiful hardscaping throughout. The property also features a detached garage with potential for an ADU conversion, adding even more value and flexibility for future expansion. The front home features 3 bedrooms and 2 baths, while the rear home offers 1 bedroom and 1 bath, each with its own address and utilities—perfect for multi-generational living, rental income, or guest accommodations. The main residence showcases warm wood-style floors, recessed lighting, and an inviting living room with large picture windows that frame serene outdoor views, flowing into an updated kitchen with white shaker cabinets, granite counters, subway tile backsplash, and stainless steel appliances. A stunning primary suite highlights rich wood beam details, expansive floor-to-ceiling windows overlooking the pool, and direct access to the backyard for a true indoor-outdoor retreat, while additional bedrooms and remodeled baths with modern vanities and glass-enclosed showers provide comfort and style for family or guests. Outside, the property transforms into an entertainer’s paradise with an oversized paver patio, a generously sized pool, and a covered outdoor lounge complete with ceiling fan, heaters, and space for TV and seating ideal for gatherings day or night. Ample driveway parking and manicured landscaping complete this rare opportunity in a highly desirable Tujunga neighborhood.
Location
6911 Valmont Street
Tujunga, Los Angeles, CA, 91042