← Back to listings
Triplex at 11430 Califa Street
$1,100,000
11430 Califa Street
North Hollywood, Los Angeles, 91601
Triplex · 3 units
Active · 1 days on market

Deal numbers

Est. cap rate
4.5%
Assumed rent, all units
$8,280/mo
Units
3
Price per unit
$366,667
Est. annual NOI
$49,680
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$94,392
Operating expenses
$47,196
Net operating income
$47,196
Annual debt service
$65,865
Annual cash flow
-$18,669
Cash on cash return
-6.8%
Down payment
$275,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,083 sqft
Lot size
7,000 sqft
Year built
1940
Stories
1
Garage spaces
1
Heating
Central
Cooling
Central Air
Pool
None
Status
Active
Days on market
1
MLS #
247271830

About this property

Three homes on one North Hollywood lot offer a little more room to imagine what’s possible. At 11430 Califa St, the triplex sits on approximately 7,000 sq. ft. and includes two 2-bedroom, 1-bath units and a 1-bedroom, 1-bath unit, with approximately 2,083 sq. ft. of total living space. It’s a compelling opportunity for an investor or a buyer who’d like to live in one home and rent the others, with the potential for all three units to be delivered empty—reach out for details. And there’s plenty to enjoy beyond the property: walk over to In-N-Out, head to nearby NoHo West for shopping, dinner, or a movie, and explore the restaurants and theaters of the NoHo Arts District.

Location

11430 Califa Street

North Hollywood, Los Angeles, CA, 91601

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

11430 Califa St, North Hollywood CA | Multifamily for Sale