← Back to listings
Quadruplex at 13252 Verde Avenue
$1,800,000
13252 Verde Avenue
Garden Grove, Orange, 92844
Quadruplex · 4 units
Active · 1 days on market

Deal numbers

Est. cap rate
3.2%
Assumed rent, all units
$9,680/mo
Units
4
Price per unit
$450,000
Est. annual NOI
$58,080
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$110,352
Operating expenses
$55,176
Net operating income
$55,176
Annual debt service
$107,779
Annual cash flow
-$52,603
Cash on cash return
-11.7%
Down payment
$450,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
4,061 sqft
Lot size
10,077 sqft
Year built
1961
Stories
1
Garage spaces
5
Pool
None
Status
Active
Days on market
1
MLS #
247176190

About this property

13252 Verde Street offers an opportunity to acquire a well-positioned four-unit multifamily property in Garden Grove. Built in 1961, the property consists of approximately ±4,061 square feet situated on a ±10,077-square-foot lot. The unit mix features three 2-bedroom residences and one 3-bedroom residence, providing larger floor plans that appeal to a broad tenant base. The property also includes five garages, on-site laundry, patio, and deck areas, enhancing convenience and livability for residents.

Location

13252 Verde Avenue

Garden Grove, Orange, CA, 92844

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

13252 Verde Ave, Garden Grove CA | Multifamily for Sale