Est. cap rate

3.0%

Assumed rent, all units

$5,040/mo

Units

2

Price per unit

$500,000

Est. annual NOI

$30,240

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,671 sqft

Lot size

6,088 sqft

Year built

1917

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

8

MLS #

247171359

About this property

Situated on a spacious 6,088 square foot lot, this property offers 1,671 square feet of living space and an exceptional opportunity for investors, owner-users, or developers. The property features a 2-bedroom, 2-bathroom owner’s unit along with a separate rear house offering 2 bedrooms and 1 bathroom, providing flexibility for multi-generational living, rental income, or investment purposes. The generous lot provides room to build and offers exciting potential for future expansion or development, subject to applicable zoning and city approvals. The property also includes 2 uncovered parking spaces. Located in a great location with convenient access to nearby amenities, shopping, dining, transportation, and everyday conveniences, this property combines immediate usability with long-term potential. A rare opportunity to own a versatile property with multiple living spaces, a substantial lot, parking, and room to grow.

Location

319 W Windsor Road

Glendale, Los Angeles, CA, 91204