← Back to listings
Quadruplex at 11153 Sherman
$1,090,000
11153 Sherman
Los Angeles, Los Angeles, 91352
Quadruplex · 4 units
Active · 14 days on market

Deal numbers

Est. cap rate
4.5%
Assumed rent, all units
$8,240/mo
Units
4
Price per unit
$272,500
Est. annual NOI
$49,440
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$93,936
Operating expenses
$46,968
Net operating income
$46,968
Annual debt service
$65,266
Annual cash flow
-$18,298
Cash on cash return
-6.7%
Down payment
$272,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,300 sqft
Lot size
6,001 sqft
Year built
1955
Stories
2
Garage spaces
4
Cooling
Wall/Window Unit(s)
Pool
None
Status
Active
Days on market
14
MLS #
247135883

About this property

Excellent Four-Unit Investment Opportunity in Sun Valley, Bordering North Hollywood Offering an excellent opportunity for investors and owner-users, this well-positioned four-unit multifamily property is ideally located in Sun Valley, bordering North Hollywood. The property features four spacious 2-bedroom, 1-bathroom units, making it an attractive asset with desirable unit sizes and strong rental appeal. The building is well maintained and recently updated, including fresh exterior and interior improvements and dual-pane windows that enhance energy efficiency and overall tenant comfort. Each unit is individually metered for gas and electricity, while the owner pays for water, helping provide greater control over operating expenses. Additional property features include a detached four-car covered garage, providing valuable off-street parking, and a common-area laundry facility for tenant convenience. With desirable 2-bedroom units, separate utility metering, covered garage parking, laundry facilities, and recent improvements, this property represents an excellent opportunity to acquire a solid income-producing multifamily asset in the San Fernando Valley.

Location

11153 Sherman

Los Angeles, Los Angeles, CA, 91352

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

11153 Sherman, Los Angeles CA | Multifamily for Sale